{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Anexo No. 2"],"read":"whole","date_system":"1900"}

{"sheet":"Anexo No. 2","index":0,"n_rows":35,"n_cols":7,"rows_kept":35,"merged":[[1,1,1,6],[3,1,3,6],[17,1,17,5],[18,1,18,4],[19,1,19,5],[21,2,21,6],[23,1,23,5],[24,1,24,4],[25,1,25,5],[28,1,28,6],[30,1,30,6],[31,1,31,6],[32,1,32,6],[33,1,33,6],[34,1,34,6]]}
[]
[null,"Mantenimiento, Sostenimiento y Bolsa de Repuestos para Sistema de Seguridad Distrital de Cartagena"]
[]
[null,"Mantenimiento Preventivo y Correctivo a Subsistemas"]
[null,"Item","Descripción","Unidad","Cant","V Unitario","V Parcial"]
[null,1,"Subsistema CCTV 1 - Fase 1 (99 puntos y Centro de Control)"]
[null,1.1,"Mantenimiento Preventivo CCTV","Ronda",3,null,{"$f":"F7*E7","v":0}]
[null,1.2,"Mantenimiento Correctivo CCTV","Mes",6,null,{"$f":"F8*E8","v":0}]
[null,2,"Subsistema CCTV 2 - Cobertura Total (376 puntos CCTV y  Centro de Control, 5 nodos de concentración y 29 CAI)"]
[null,2.1,"Mantenimiento Preventivo CCTV (Incluye pago recurrentes por uso de postería)","Ronda",3,null,{"$f":"F10*E10","v":0}]
[null,2.2,"Mantenimiento Correctivo CCTV","Mes",6,null,{"$f":"F11*E11","v":0}]
[null,3,"Subsistema 123"]
[null,3.1,"Mantenimiento Preventivo 123","Ronda",4,null,0]
[null,3.2,"Mantenimiento Correctivo 123","Mes",4,null,0]
[null,4,"Subsistema Alarmas"]
[null,4.1,"Mantenimiento Preventivo Alarmas (Incluye pago de recurrentes por enlaces para central y puntos terminales)","Ronda",6,null,0]
[null,4.2,"Mantenimiento Correctivo Alarmas","Mes",{"$f":"+E16","v":6},null,0]
[null,"Subtotal Servicio de Mantenimiento",{"$nulls":4},{"$f":"SUM(G6:G17)","v":0}]
[null,"IVA",{"$nulls":3},{"v":0.19,"d":"19%"},{"$f":"G18*F19","v":0}]
[null,"Total Servicio de Mantenimiento ",{"$nulls":4},{"$f":"+G19+G18","v":0}]
[]
[null,5,"Subtotales de Unitarios - Bolsa de Respuestos"]
[null,5.1,"Bolsa de Repuestos y Servicios","Global",1,{"v":140016529,"d":"$140,016,529"},{"$f":"F23*E23","v":{"v":140016529,"d":"$140,016,529"}}]
[null,"Subtotal",{"$nulls":4},{"$f":"+G23","v":{"v":140016529,"d":"$140,016,529"}}]
[null,"IVA",{"$nulls":3},{"v":0.19,"d":"19%"},{"$f":"G24*F25","v":{"v":26603140.51,"d":"$26,603,141"}}]
[null,"Total",{"$nulls":4},{"$f":"G24+G25","v":{"v":166619669.51,"d":"$166,619,670"}}]
[]
[]
[null,"Valor total en letras: ____________________________________________________________________________________________"]
[]
[null,"Nombre del Representante Legal ____________________________________________"]
[null,"C. C. No.__________________________________________________________________"]
[null,"Dirección de correo________________________________________________________"]
[null,"Dirección electrónica_______________________________________________________"]
[null,"Ciudad___________________________________________________________________"]