{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Hoja1"],"read":"whole","date_system":"1900"}

{"sheet":"Hoja1","index":0,"n_rows":59,"n_cols":15,"rows_kept":59,"merged":[[2,2,2,5],[4,2,6,5],[9,5,9,6],[9,7,9,8],[9,9,9,10],[52,2,52,5],[53,2,53,5],[54,2,54,5]]}
[]
[]
[null,null,"ANEXO No. 2- FORMULARIO DE PRECIOS Y CANTIDADES"]
[]
[null,null,"Objeto: Prestar el servicio de mantenimiento preventivo, correctivo y calibración de equipos instrumentales del laboratorio de Toxicología requerido por la Secretaria de Movilidad del Distrito."]
[]
[]
[]
[]
[{"$nulls":5},"DOXA",null,"GAMALAB",null,"SISCOMET"]
[null,null,"ITEM","DESCRIPCIÓN","CANTIDAD","VALOR UNITARIO","VALOR TOTAL","VALOR UNITARIO","VALOR TOTAL","VALOR UNITARIO","VALOR TOTAL","PROMEDIO","MEDIANA","DESVIACION ESTÁNDAR","COEFICIENTE DE DISPERSIÓN"]
[null,null,1,"Mantenimiento preventivo Dilutor Hamilton Microlab D530B",2,{"v":371250,"d":"$ 371,250"},{"$f":"F12*E12","v":{"v":742500,"d":"$ 742,500"}},{"v":290000,"d":"$ 290,000"},{"$f":"H12*E12","v":{"v":580000,"d":"$ 580,000"}},{"v":312500,"d":"$ 312,500"},{"$f":"J12*E12","v":{"v":625000,"d":"$ 625,000"}},{"$f":"AVERAGE(G12,I12,K12)","v":{"v":649166.6666666666,"d":"$ 649,167"}},{"$f":"MEDIAN(G12,I12,K12)","v":{"v":625000,"d":"$ 625,000"}},{"$f":"STDEV(G12,I12,K12)","v":{"v":83902.22484137936,"d":"$ 83,902"}},{"$f":"N12/L12","v":{"v":0.1292460459687487,"d":"13%"}}]
[null,null,2,"Calibración Dilutor Hamilton Microlab 530B (calibración en 5 puntos en 2 modos de programación)",2,{"v":475000,"d":"$ 475,000"},{"$f":"F13*E13","v":{"v":950000,"d":"$ 950,000"}},{"v":500000,"d":"$ 500,000"},{"$f":"H13*E13","v":{"v":1000000,"d":"$ 1,000,000"}},{"v":136900,"d":"$ 136,900"},{"$f":"J13*E13","v":{"v":273800,"d":"$ 273,800"}},{"$f":"AVERAGE(G13,I13,K13)","v":{"v":741266.6666666666,"d":"$ 741,267"}},{"$f":"MEDIAN(G13,I13,K13)","v":{"v":950000,"d":"$ 950,000"}},{"$f":"STDEV(G13,I13,K13)","v":{"v":405609.1879301224,"d":"$ 405,609"}},{"$f":"N13/L13","v":{"v":0.5471839031344399,"d":"55%"}}]
[null,null,3,"Mantenimiento preventivo tanque de agua de reserva laboratorio - 250 L, en fibra de vidrio – plástico",1,{"v":196100,"d":"$ 196,100"},{"v":196100,"d":"$ 196,100"},{"v":150000,"d":"$ 150,000"},{"v":150000,"d":"$ 150,000"},{"v":150000,"d":"$ 150,000"},{"v":150000,"d":"$ 150,000"},{"v":165366.66666666666,"d":"$ 165,367"},{"v":150000,"d":"$ 150,000"},{"v":26615.847409641796,"d":"$ 26,616"},{"v":0.16095049834494132,"d":"16%"}]
[null,null,4,"Mantenimiento preventivo termohigrómetros ",5,{"v":35000,"d":"$ 35,000"},{"v":175000,"d":"$ 175,000"},{"v":70000,"d":"$ 70,000"},{"v":350000,"d":"$ 350,000"},{"v":68750,"d":"$ 68,750"},{"v":343750,"d":"$ 343,750"},{"v":289583.3333333333,"d":"$ 289,583"},{"v":343750,"d":"$ 343,750"},{"v":99281.2713120321,"d":"$ 99,281"},{"v":0.34284180021421157,"d":"34%"}]
[null,null,5,"Mantenimiento preventivo termómetros ",4,{"v":35000,"d":"$ 35,000"},{"v":140000,"d":"$ 140,000"},{"v":70000,"d":"$ 70,000"},{"v":280000,"d":"$ 280,000"},{"v":62500,"d":"$ 62,500"},{"v":250000,"d":"$ 250,000"},{"v":223333.33333333334,"d":"$ 223,333"},{"v":250000,"d":"$ 250,000"},{"v":73711.1479583199,"d":"$ 73,711"},{"v":0.3300499162312831,"d":"33%"}]
[null,null,6,"Calibración Termohigrómetros TER 158 ThermoPro TP359 y TER 159 ThermPro TP50 en tres puntos para temperatura entre 15°C y 30°C y para humedad 35 y 80 %HR",2,{"v":208700,"d":"$ 208,700"},{"v":417400,"d":"$ 417,400"},{"v":190000,"d":"$ 190,000"},{"v":380000,"d":"$ 380,000"},{"v":150000,"d":"$ 150,000"},{"v":300000,"d":"$ 300,000"},{"v":365800,"d":"$ 365,800"},{"v":380000,"d":"$ 380,000"},{"v":59974.327841168844,"d":"$ 59,974"},{"v":0.16395387600100833,"d":"16%"}]
[null,null,7,"Calibración Termohigrómetros barómetros TER 142 y TER 143 en tres puntos para temperatura entre 15 y 30°C; para humedad 35 y 80 %HR y verificación en presión atmosférica 640 mm de Hg",2,{"v":295000,"d":"$ 295,000"},{"v":590000,"d":"$ 590,000"},{"v":250000,"d":"$ 250,000"},{"v":500000,"d":"$ 500,000"},{"v":300000,"d":"$ 300,000"},{"v":600000,"d":"$ 600,000"},{"v":563333.3333333334,"d":"$ 563,333"},{"v":590000,"d":"$ 590,000"},{"v":55075.705472861024,"d":"$ 55,076"},{"v":0.09776752450803732,"d":"10%"}]
[null,null,8,"Calibración Termohigrómetro Extech Instruments RH520A Ter 111 en tres puntos para temperatura entre 15 y 30°C y para humedad entre 35 y 65 %HR",1,{"v":208700,"d":"$ 208,700"},{"v":208700,"d":"$ 208,700"},{"v":190000,"d":"$ 190,000"},{"v":190000,"d":"$ 190,000"},{"v":150000,"d":"$ 150,000"},{"v":150000,"d":"$ 150,000"},{"v":182900,"d":"$ 182,900"},{"v":190000,"d":"$ 190,000"},{"v":29987.163920584422,"d":"$ 29,987"},{"v":0.16395387600100833,"d":"16%"}]
[null,null,9,"Calibración Termómetro digital TER 65 marca Hanna Referencia 935005N, en tres puntos, rango de trabajo -5 a 100°C",1,{"v":185000,"d":"$ 185,000"},{"v":185000,"d":"$ 185,000"},{"v":150000,"d":"$ 150,000"},{"v":150000,"d":"$ 150,000"},{"v":150000,"d":"$ 150,000"},{"v":150000,"d":"$ 150,000"},{"v":161666.66666666666,"d":"$ 161,667"},{"v":150000,"d":"$ 150,000"},{"v":20207.259421636965,"d":"$ 20,207"},{"v":0.12499335724723896,"d":"12%"}]
[null,null,10,"Calibración Termómetro Patrón TER 69 con sonda marca Extech Instruments, rango de trabajo -5 a 100 °C ",1,{"v":185000,"d":"$ 185,000"},{"v":185000,"d":"$ 185,000"},{"v":150000,"d":"$ 150,000"},{"v":150000,"d":"$ 150,000"},{"v":144000,"d":"$ 144,000"},{"v":144000,"d":"$ 144,000"},{"v":159666.66666666666,"d":"$ 159,667"},{"v":150000,"d":"$ 150,000"},{"v":22143.471573656556,"d":"$ 22,143"},{"v":0.13868562572227489,"d":"14%"}]
[null,null,11,"Calibración Termómetro infrarrojo TER 145 marca JXB-178, modo temperatura corporal, en el intervalo de 35°C a 40°C, puntos 35°C, 37°C y 40°C.",1,{"v":310500,"d":"$ 310,500"},{"v":310500,"d":"$ 310,500"},{"v":190000,"d":"$ 190,000"},{"v":190000,"d":"$ 190,000"},{"v":150000,"d":"$ 150,000"},{"v":150000,"d":"$ 150,000"},{"v":216833.33333333334,"d":"$ 216,833"},{"v":190000,"d":"$ 190,000"},{"v":83546.89302022744,"d":"$ 83,547"},{"v":0.38530465651142554,"d":"39%"}]
[null,null,12,"Calibración Termómetro infrarrojo TER 146 marca ZLK-IRT101, modo temperatura corporal, en el intervalo de 35°C a 40°C, puntos 35°C, 37°C y 40°C.",1,{"v":310500,"d":"$ 310,500"},{"v":310500,"d":"$ 310,500"},{"v":190000,"d":"$ 190,000"},{"v":190000,"d":"$ 190,000"},{"v":150000,"d":"$ 150,000"},{"v":150000,"d":"$ 150,000"},{"v":216833.33333333334,"d":"$ 216,833"},{"v":190000,"d":"$ 190,000"},{"v":83546.89302022744,"d":"$ 83,547"},{"v":0.38530465651142554,"d":"39%"}]
[null,null,13,"Mantenimiento preventivo Balanza electrónica marca Lexus, rango de medición 0 g a 30 kg, Bal 130",1,{"v":133000,"d":"$ 133,000"},{"v":133000,"d":"$ 133,000"},{"v":110000,"d":"$ 110,000"},{"v":110000,"d":"$ 110,000"},{"v":96250,"d":"$ 96,250"},{"v":96250,"d":"$ 96,250"},{"v":113083.33333333333,"d":"$ 113,083"},{"v":110000,"d":"$ 110,000"},{"v":18568.00563693721,"d":"$ 18,568"},{"v":0.16419754432074174,"d":"16%"}]
[null,null,14,"Calibración Balanza electrónica marca Lexus, rango de medición 0 g a 30 kg, Bal 130",1,{"v":208900,"d":"$ 208,900"},{"v":208900,"d":"$ 208,900"},{"v":170000,"d":"$ 170,000"},{"v":170000,"d":"$ 170,000"},{"v":117700,"d":"$ 117,700"},{"v":117700,"d":"$ 117,700"},{"v":165533.33333333334,"d":"$ 165,533"},{"v":170000,"d":"$ 170,000"},{"v":45763.77752473386,"d":"$ 45,764"},{"v":0.27646261090254043,"d":"28%"}]
[null,null,15,"Mantenimiento preventivo Balanza de precisión marca Ohaus modelo PA 3102, rango de medición 0,20 g - 3100 g, resolución 0,01 g (Bal 40)",1,{"v":133000,"d":"$ 133,000"},{"v":133000,"d":"$ 133,000"},{"v":110000,"d":"$ 110,000"},{"v":110000,"d":"$ 110,000"},{"v":96250,"d":"$ 96,250"},{"v":96250,"d":"$ 96,250"},{"v":113083.33333333333,"d":"$ 113,083"},{"v":110000,"d":"$ 110,000"},{"v":18568.00563693721,"d":"$ 18,568"},{"v":0.16419754432074174,"d":"16%"}]
[null,null,16,"Calibración Balanza de precisión marca Ohaus modelo PA 3102, rango de medición 0,20 g - 3100 g, resolución 0,01 g (Bal 40)",1,{"v":208900,"d":"$ 208,900"},{"v":208900,"d":"$ 208,900"},{"v":170000,"d":"$ 170,000"},{"v":170000,"d":"$ 170,000"},{"v":117700,"d":"$ 117,700"},{"v":117700,"d":"$ 117,700"},{"v":165533.33333333334,"d":"$ 165,533"},{"v":170000,"d":"$ 170,000"},{"v":45763.77752473386,"d":"$ 45,764"},{"v":0.27646261090254043,"d":"28%"}]
[null,null,17,"Mantenimiento preventivo Balanza analítica marca Ohaus, modelo Adventur Pro AV264C, rango de medición 0,0 g - 260,0 g, resolución 0,0001 g (Bal 39)",1,{"v":150000,"d":"$ 150,000"},{"v":150000,"d":"$ 150,000"},{"v":120000,"d":"$ 120,000"},{"v":120000,"d":"$ 120,000"},{"v":105000,"d":"$ 105,000"},{"v":105000,"d":"$ 105,000"},{"v":125000,"d":"$ 125,000"},{"v":120000,"d":"$ 120,000"},{"v":22912.8784747792,"d":"$ 22,913"},{"v":0.18330302779823363,"d":"18%"}]
[null,null,18,"Calibración Balanza analítica marca Ohaus, modelo Adventur Pro AV264C, rango de medición 0,0 g - 260,0 g, resolución 0,0001 g (Bal 39)",1,{"v":260650,"d":"$ 260,650"},{"v":260650,"d":"$ 260,650"},{"v":250000,"d":"$ 250,000"},{"v":250000,"d":"$ 250,000"},{"v":178000,"d":"$ 178,000"},{"v":178000,"d":"$ 178,000"},{"v":229550,"d":"$ 229,550"},{"v":250000,"d":"$ 250,000"},{"v":44960.065613831124,"d":"$ 44,960"},{"v":0.19586175392651328,"d":"20%"}]
[null,null,19,"Mantenimiento preventivo Balanza tallímetro marca Health o meter, modelo Adventur Pro AV264C, rango de medición 0,0 Kg - 160,0 Kg, resolución 0,1 Kg (Bal 102).",1,{"v":133000,"d":"$ 133,000"},{"v":133000,"d":"$ 133,000"},{"v":110000,"d":"$ 110,000"},{"v":110000,"d":"$ 110,000"},{"v":100000,"d":"$ 100,000"},{"v":100000,"d":"$ 100,000"},{"v":114333.33333333333,"d":"$ 114,333"},{"v":110000,"d":"$ 110,000"},{"v":16921.386861996038,"d":"$ 16,921"},{"v":0.14800046818072338,"d":"15%"}]
[null,null,20,"Calibración Balanza tallímetro marca Health o meter, modelo Adventur Pro AV264C, rango de medición 0,0 Kg - 160,0 Kg, resolución 0,1 Kg (Bal 102).",1,{"v":175200,"d":"$ 175,200"},{"v":175200,"d":"$ 175,200"},{"v":170000,"d":"$ 170,000"},{"v":170000,"d":"$ 170,000"},{"v":132500,"d":"$ 132,500"},{"v":132500,"d":"$ 132,500"},{"v":159233.33333333334,"d":"$ 159,233"},{"v":170000,"d":"$ 170,000"},{"v":23297.281672618716,"d":"$ 23,297"},{"v":0.1463090747704755,"d":"15%"}]
[null,null,21,"Mantenimiento preventivo Pipeta 10 - 100 ul, marca Thermo Scientific (Pip 28) ( Pip 77)",1,{"v":70000,"d":"$ 70,000"},{"v":70000,"d":"$ 70,000"},{"v":90000,"d":"$ 90,000"},{"v":90000,"d":"$ 90,000"},{"v":81250,"d":"$ 81,250"},{"v":81250,"d":"$ 81,250"},{"v":80416.66666666667,"d":"$ 80,417"},{"v":81250,"d":"$ 81,250"},{"v":10026.007846263336,"d":"$ 10,026"},{"v":0.12467574523850779,"d":"12%"}]
[null,null,22,"Mantenimiento preventivo Pipeta 100 - 1000 ul, marca Brand (Pip 78)",1,{"v":70000,"d":"$ 70,000"},{"v":70000,"d":"$ 70,000"},{"v":90000,"d":"$ 90,000"},{"v":90000,"d":"$ 90,000"},{"v":81250,"d":"$ 81,250"},{"v":81250,"d":"$ 81,250"},{"v":80416.66666666667,"d":"$ 80,417"},{"v":81250,"d":"$ 81,250"},{"v":10026.007846263336,"d":"$ 10,026"},{"v":0.12467574523850779,"d":"12%"}]
[null,null,23,"Mantenimiento preventivo Pipeta 0,5 - 10 ml marca Eppendorf (Pip 79) (Pipi 121",1,{"v":70000,"d":"$ 70,000"},{"v":70000,"d":"$ 70,000"},{"v":90000,"d":"$ 90,000"},{"v":90000,"d":"$ 90,000"},{"v":81250,"d":"$ 81,250"},{"v":81250,"d":"$ 81,250"},{"v":80416.66666666667,"d":"$ 80,417"},{"v":81250,"d":"$ 81,250"},{"v":10026.007846263336,"d":"$ 10,026"},{"v":0.12467574523850779,"d":"12%"}]
[null,null,24,"Mantenimiento preventivo Pipeta 10 - 100 ul, marca Finnpipette, (Pip 120)",1,{"v":70000,"d":"$ 70,000"},{"v":70000,"d":"$ 70,000"},{"v":90000,"d":"$ 90,000"},{"v":90000,"d":"$ 90,000"},{"v":81250,"d":"$ 81,250"},{"v":81250,"d":"$ 81,250"},{"v":80416.66666666667,"d":"$ 80,417"},{"v":81250,"d":"$ 81,250"},{"v":10026.007846263336,"d":"$ 10,026"},{"v":0.12467574523850779,"d":"12%"}]
[null,null,25,"Calibración Pipeta 10 - 100 ul, marca Thermo Scientific (Pip 28) (pip 121)",1,{"v":183700,"d":"$ 183,700"},{"v":183700,"d":"$ 183,700"},{"v":200000,"d":"$ 200,000"},{"v":200000,"d":"$ 200,000"},{"v":150000,"d":"$ 150,000"},{"v":150000,"d":"$ 150,000"},{"v":177900,"d":"$ 177,900"},{"v":183700,"d":"$ 183,700"},{"v":25499.60784012178,"d":"$ 25,500"},{"v":0.14333675008500157,"d":"14%"}]
[null,null,26,"Calibración Pipeta 100 - 1000 ul, marca Brand (Pip 78)",1,{"v":183700,"d":"$ 183,700"},{"v":183700,"d":"$ 183,700"},{"v":200000,"d":"$ 200,000"},{"v":200000,"d":"$ 200,000"},{"v":150000,"d":"$ 150,000"},{"v":150000,"d":"$ 150,000"},{"v":177900,"d":"$ 177,900"},{"v":183700,"d":"$ 183,700"},{"v":25499.60784012178,"d":"$ 25,500"},{"v":0.14333675008500157,"d":"14%"}]
[null,null,27,"Calibración Pipeta 0,5 - 10 ml marca Eppendorf (Pip 77) ",1,{"v":183700,"d":"$ 183,700"},{"v":183700,"d":"$ 183,700"},{"v":200000,"d":"$ 200,000"},{"v":200000,"d":"$ 200,000"},{"v":150000,"d":"$ 150,000"},{"v":150000,"d":"$ 150,000"},{"v":177900,"d":"$ 177,900"},{"v":183700,"d":"$ 183,700"},{"v":25499.60784012178,"d":"$ 25,500"},{"v":0.14333675008500157,"d":"14%"}]
[null,null,28,"Calibración Pipeta 10 - 100 ul, marca Finnpipette, (Pip 120)",1,{"v":183700,"d":"$ 183,700"},{"v":183700,"d":"$ 183,700"},{"v":200000,"d":"$ 200,000"},{"v":200000,"d":"$ 200,000"},{"v":150000,"d":"$ 150,000"},{"v":150000,"d":"$ 150,000"},{"v":177900,"d":"$ 177,900"},{"v":183700,"d":"$ 183,700"},{"v":25499.60784012178,"d":"$ 25,500"},{"v":0.14333675008500157,"d":"14%"}]
[null,null,29,"Mantenimiento preventivo compresor de aire de 60 libras - 1 HP eléctrico - voltios 110. Incluye cambio de filtro de aire",1,{"v":360000,"d":"$ 360,000"},{"v":360000,"d":"$ 360,000"},{"v":200000,"d":"$ 200,000"},{"v":200000,"d":"$ 200,000"},{"v":225000,"d":"$ 225,000"},{"v":225000,"d":"$ 225,000"},{"v":261666.66666666666,"d":"$ 261,667"},{"v":225000,"d":"$ 225,000"},{"v":86071.67555783568,"d":"$ 86,072"},{"v":0.32893633971147396,"d":"33%"}]
[null,null,30,"Mantenimiento preventivo de Tensiómetro marca Welch Allyn rango de 16 a 300 mm Hg TEN 134 y TEN 140",2,{"v":75000,"d":"$ 75,000"},{"v":150000,"d":"$ 150,000"},{"v":100000,"d":"$ 100,000"},{"v":200000,"d":"$ 200,000"},{"v":125000,"d":"$ 125,000"},{"v":250000,"d":"$ 250,000"},{"v":200000,"d":"$ 200,000"},{"v":200000,"d":"$ 200,000"},{"v":50000,"d":"$ 50,000"},{"v":0.25,"d":"25%"}]
[null,null,31,"Calibración de Tensiómetro marca Welch Allyn rango de 16 a 300 mm Hg TEN 134 y TEN 140",2,{"v":125300,"d":"$ 125,300"},{"v":250600,"d":"$ 250,600"},{"v":130000,"d":"$ 130,000"},{"v":260000,"d":"$ 260,000"},{"v":150000,"d":"$ 150,000"},{"v":300000,"d":"$ 300,000"},{"v":270200,"d":"$ 270,200"},{"v":260000,"d":"$ 260,000"},{"v":26232.041476026985,"d":"$ 26,232"},{"v":0.09708379524806435,"d":"10%"}]
[null,null,32,"Mantenimiento preventivo Fonendoscopio marca Welch Allyn Fon 135 y Fon 136",2,{"v":45000,"d":"$ 45,000"},{"v":90000,"d":"$ 90,000"},{"v":90000,"d":"$ 90,000"},{"v":180000,"d":"$ 180,000"},{"v":112500,"d":"$ 112,500"},{"v":225000,"d":"$ 225,000"},{"v":165000,"d":"$ 165,000"},{"v":180000,"d":"$ 180,000"},{"v":68738.6354243376,"d":"$ 68,739"},{"v":0.4165977904505309,"d":"42%"}]
[null,null,33,"Calibración de set masa patrón 21 masas clase 3 o F1 con certificado trazable. Categoría: aleación de 8 peso métricas de calibración de precisión. Material: 20 g-1 g pesos en aleación de 8 de acero inoxidable, 500 mg- 50 mg en acero inoxidable 304, por debajo de 50 mg en aluminio. Configuración set: 20 g, 10 g, 5 g, 2 - 2 g, 1 g, 500 mg, 2 - 200 mg, 100 mg, 50 mg, 2 - 20 mg, 10 mg, 5 mg, 2 - 2 mg, 1 mg ",1,{"v":1850000,"d":"$ 1,850,000"},{"v":1850000,"d":"$ 1,850,000"},{"v":2730000,"d":"$ 2,730,000"},{"v":2730000,"d":"$ 2,730,000"},{"v":2163000,"d":"$ 2,163,000"},{"v":2163000,"d":"$ 2,163,000"},{"v":2247666.6666666665,"d":"$ 2,247,667"},{"v":2163000,"d":"$ 2,163,000"},{"v":446067.63313799514,"d":"$ 446,068"},{"v":0.19845808978407023,"d":"20%"}]
[null,null,34,"Mantenimiento preventivo Duchas torrenciales lava ojos",2,{"v":90000,"d":"$ 90,000"},{"v":180000,"d":"$ 180,000"},{"v":130000,"d":"$ 130,000"},{"v":260000,"d":"$ 260,000"},{"v":150000,"d":"$ 150,000"},{"v":300000,"d":"$ 300,000"},{"v":246666.66666666666,"d":"$ 246,667"},{"v":260000,"d":"$ 260,000"},{"v":61101.009266077825,"d":"$ 61,101"},{"v":0.24770679432193712,"d":"25%"}]
[null,null,35,"Mantenimiento preventivo Malacate",1,{"v":850000,"d":"$ 850,000"},{"v":850000,"d":"$ 850,000"},{"v":600000,"d":"$ 600,000"},{"v":600000,"d":"$ 600,000"},{"v":625000,"d":"$ 625,000"},{"v":625000,"d":"$ 625,000"},{"v":691666.6666666666,"d":"$ 691,667"},{"v":625000,"d":"$ 625,000"},{"v":137689.2636821527,"d":"$ 137,689"},{"v":0.19906881496214848,"d":"20%"}]
[null,null,36,"Mantenimiento preventivo Línea de gases especiales (incluye prueba de hermeticidad para gases especiales, ajustes visibles de la red, mantenimiento del sistema de regulación inicial y del sistema de regulación del puesto). Incluye verificación de funcionamiento, limpieza y ajuste del sistema de regulación.",1,{"v":3200000,"d":"$ 3,200,000"},{"v":3200000,"d":"$ 3,200,000"},{"v":1800000,"d":"$ 1,800,000"},{"v":1800000,"d":"$ 1,800,000"},{"v":4500000,"d":"$ 4,500,000"},{"v":4500000,"d":"$ 4,500,000"},{"v":3166666.6666666665,"d":"$ 3,166,667"},{"v":3200000,"d":"$ 3,200,000"},{"v":1350308.6067019398,"d":"$ 1,350,309"},{"v":0.4264132442216652,"d":"43%"}]
[null,null,37,"Calibración de manómetros de línea de gases ",13,{"v":167050,"d":"$ 167,050"},{"v":2171650,"d":"$ 2,171,650"},{"v":250000,"d":"$ 250,000"},{"v":3250000,"d":"$ 3,250,000"},{"v":160000,"d":"$ 160,000"},{"v":2080000,"d":"$ 2,080,000"},{"v":2500550,"d":"$ 2,500,550"},{"v":2171650,"d":"$ 2,171,650"},{"v":650658.4415036817,"d":"$ 650,658"},{"v":0.2602061312525971,"d":"26%"}]
[null,null,38,"Mantenimiento preventivo linterna de bolsillo profesional Welch Allyn",2,{"v":55000,"d":"$ 55,000"},{"v":110000,"d":"$ 110,000"},{"v":70000,"d":"$ 70,000"},{"v":140000,"d":"$ 140,000"},{"v":87500,"d":"$ 87,500"},{"v":175000,"d":"$ 175,000"},{"v":141666.66666666666,"d":"$ 141,667"},{"v":140000,"d":"$ 140,000"},{"v":32532.035493238538,"d":"$ 32,532"},{"v":0.22963789759933087,"d":"23%"}]
[null,null,39,"Mantenimiento baño serológico (BAÑ 13).",1,{"v":85000,"d":"$ 85,000"},{"v":85000,"d":"$ 85,000"},{"v":90000,"d":"$ 90,000"},{"v":90000,"d":"$ 90,000"},{"v":106250,"d":"$ 106,250"},{"v":106250,"d":"$ 106,250"},{"v":93750,"d":"$ 93,750"},{"v":90000,"d":"$ 90,000"},{"v":11110.243021644486,"d":"$ 11,110"},{"v":0.11850925889754119,"d":"12%"}]
[null,null,40,"Calibración baño serológico (BAÑ 13).",1,{"v":107950,"d":"$ 107,950"},{"v":107950,"d":"$ 107,950"},{"v":200000,"d":"$ 200,000"},{"v":200000,"d":"$ 200,000"},{"v":114000,"d":"$ 114,000"},{"v":114000,"d":"$ 114,000"},{"v":140650,"d":"$ 140,650"},{"v":114000,"d":"$ 114,000"},{"v":51487.54703809456,"d":"$ 51,488"},{"v":0.36606858896618955,"d":"37%"}]
[null,null,41,"Mantenimiento correctivo (Bolsa de Respuestos)\nNota: El presupuesto de esta bolsa será asignada por la entidad una vez se adjudique el prceso.",1,0,0,0,0,null,0,0,0,0]
[null,null,"SUBTOTAL",{"$nulls":3},{"$f":"SUM(G12:G51)","v":{"v":16233350,"d":"$ 16,233,350"}},null,{"$f":"SUM(I12:I52)","v":{"v":16390000,"d":"$ 16,390,000"}},null,{"$f":"SUM(K12:K51)","v":{"v":16218200,"d":"$ 16,218,200"}},{"v":16280516.666666666,"d":"$ 16,280,517"},{"v":16233350,"d":"$ 16,233,350"},{"v":95117.45808910862,"d":"$ 95,117"},{"v":5.842410289340242E-3,"d":"1%"}]
[null,null,"IVA",{"$nulls":3},{"$f":"G53*19%","v":{"v":3084336.5,"d":"$ 3,084,337"}},null,{"$f":"I53*19%","v":{"v":3114100,"d":"$ 3,114,100"}},null,{"$f":"K53*19%","v":{"v":3081458,"d":"$ 3,081,458"}},{"v":3093298.1666666665,"d":"$ 3,093,298"},{"v":3084336.5,"d":"$ 3,084,337"},{"v":18072.31703693064,"d":"$ 18,072"},{"v":5.842410289340242E-3,"d":"1%"}]
[null,null,"TOTAL",{"$nulls":3},{"$f":"G53+G54","v":{"v":19317686.5,"d":"$ 19,317,687"}},null,{"$f":"I53+I54","v":{"v":19504100,"d":"$ 19,504,100"}},null,{"$f":"K53+K54","v":{"v":19299658,"d":"$ 19,299,658"}},{"v":19373814.833333332,"d":"$ 19,373,815"},{"v":19317686.5,"d":"$ 19,317,687"},{"v":113189.77512603924,"d":"$ 113,190"},{"v":0.00584241028934024,"d":"1%"}]
[]
[{"$nulls":10},{"v":28470000,"d":"$ 28,470,000"}]
[{"$nulls":8},{"v":1423500,"d":"$ 1,423,500.00"},null,{"$f":"K57-I55","v":{"v":8965900,"d":"$ 8,965,900"}}]
[{"$nulls":8},{"$f":"I55/I58","v":{"v":13.701510361784335,"d":"14"}}]