{"text_format":"3","workbook":"xlsx","n_sheets":6,"sheets":["Hoja1 (2)","Hoja2","Hoja3","Hoja1","Hoja4","Hoja5"],"not_rendered":{"images":2,"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"Hoja1 (2)","index":0,"n_rows":78,"n_cols":7,"rows_kept":78,"hidden":true,"merged":[[0,3,1,6],[4,0,4,6],[5,0,6,6],[8,0,8,6],[10,0,10,6],[11,0,11,6],[12,0,12,3],[12,4,12,6],[13,0,13,3],[15,0,15,6],[17,0,17,6],[18,0,18,1],[18,3,20,6],[19,0,19,1],[20,0,20,1],[22,0,22,6],[24,0,24,6],[25,0,25,1],[25,3,27,6],[26,0,26,1],[27,0,27,1],[29,0,29,6],[31,0,31,6],[32,0,32,1],[32,3,34,6],[33,0,33,1],[34,0,34,1],[36,0,36,6],[37,0,39,6],[42,0,42,6],[43,0,43,6],[44,0,44,6],[45,0,45,6],[46,0,46,6],[47,0,47,6],[48,0,48,6],[52,0,52,1],[52,3,52,4],[52,5,52,6],[53,0,53,1],[53,3,53,4],[53,5,53,6],[55,0,55,6],[56,0,56,6],[57,0,57,1],[57,3,57,4],[57,5,57,6],[59,0,59,1],[59,2,59,3],[59,4,59,5],[60,0,60,1],[60,2,60,3],[60,4,60,5],[61,0,61,1],[61,2,61,3],[61,4,61,5],[62,0,62,1],[62,2,62,3],[62,4,62,5],[63,0,63,1],[63,2,63,3],[63,4,63,5],[64,0,64,1],[64,2,64,3],[64,4,64,5],[66,0,66,1],[66,2,66,4],[67,0,67,1],[67,2,67,4],[68,0,68,1],[68,2,68,4],[70,0,70,6],[71,0,71,6],[73,0,73,6],[74,0,74,6],[76,2,76,4],[77,2,78,4]]}
[{"$nulls":3},"Referenciamiento de Precios"]
[]
["Objeto ",{"$nulls":4},"Fecha","DD/MM/AAA"]
[]
["Descripción"]
["Descripción del bien o servicio a referenciar "]
[]
[]
["Parte I"]
[]
["Modalidad de Contratación "]
["Señale  con una x el tipo de modalidad de contratación ( ver observación 1,3 y 5)"]
["Solicitud Publica de Varias Ofertas",{"$nulls":3},"Solicitud Privada de Varias Ofertas"]
["Contratación con una sola oferta",{"$nulls":3},"Pedido Directo"]
[]
["Proveedor 1"]
["Nombre ",{"$nulls":4},"Valor","$"]
["Medio de Consulta ( especifique la información para el medio de consulta utilizado)"]
["Email",null,"Cotización","Otro:   \n                                                     (ver observación 2)"]
[]
["Fecha de recepcion de información",null,"DD/MM/AAAA"]
[]
["Proveedor 2"]
["Nombre ",{"$nulls":4},"Valor","$"]
["Medio de Consulta ( especifique la información para el medio de consulta utilizado)"]
["Email",null,"Cotización","Otro:   \n                                                     (ver observación 2)"]
[]
["Fecha de recepcion de información",null,"DD/MM/AAAA"]
[]
["Proveedor 3"]
["Nombre ",{"$nulls":4},"Valor","$"]
["Medio de Consulta ( especifique la información para el medio de consulta utilizado)"]
["Email",null,"Cotización","Otro:   \n                                                     (ver observación 2)"]
[]
["Fecha de recepcion de información",null,"DD/MM/AAAA"]
[]
["Conclusiones"]
[]
[]
[]
[]
[]
["Observaciones "]
["1. Para los referenciamientos de precios SPVA y SPO (salvo para la selección de aliados proveedores), el medio por el cual debe realizarse es por escrito."]
["2. Otro medio podrá constituir, entre otros, consultas en paginas web, verificación de listado de precios regulados e historicos de procesos contractuales que no superen los 6 (seis) meses de antigüedad."]
["3. Este formato se aplicará para la compra de bienes y servicios de aliados proveedores siempre y cuando sus precios no se encuentren regulados en la alianza o en el mercado."]
["4. Se deberá consultar a minímo dos proveedores salvo, en el  caso de bienes y servicios en donde haya regulación de precios o se apliquen los iterales A,G,H y J del articulo 6 del Manual de contratación."]
["5. Para la solicitud de pedido directo se diligenciará  la parte 2 del presente formato "]
["Parte II "]
[]
[]
[]
["No. Radicado (Req. Externo)",null,"Convenio No.","Adición",null,"Logístico Responsable"]
[]
[]
["Descripción  del Requerimiento / Objeto (Incluye cantidades y características técnicas)"]
[]
["Disponibilidad Presupuestal",null,null,"Valor Disponibilidad"]
[]
["Información del Proveedor",null,"Proveedor 1",null,"Proveedor 2",null,"Proveedor 3"]
["Fecha de Solicitud",null,"DD/MM/AAA",null,"DD/MM/AAA",null,"DD/MM/AAA"]
["Fecha proyectada de entrega",null,"DD/MM/AAA",null,"DD/MM/AAA",null,"DD/MM/AAA"]
["Medio de Contacto"]
["Precio Total Cotizado (incluido IVA)",null,"$",null,"$",null,"$"]
["Valor aprobado para compra",null,"$",null,"$",null,"$"]
[]
["Proveedor Seleccionado",{"$nulls":4},"Nit"]
["Proveedor Seleccionado",{"$nulls":4},"Nit"]
["Proveedor Seleccionado",{"$nulls":4},"Nit"]
[]
["Criterio de Selección"]
[]
[]
["Observaciones"]
[]
[]
[null,null,"Elaborado por"]
[null,null,"Firma"]

{"sheet":"Hoja2","index":1,"n_rows":49,"n_cols":8,"rows_kept":49,"merged":[[0,2,0,7],[1,1,1,4],[1,5,1,6],[3,0,3,7],[4,0,5,7],[8,0,8,7],[9,0,9,7],[10,0,10,3],[10,4,10,7],[11,0,11,3],[14,0,14,1],[14,2,14,4],[14,5,14,6],[15,0,15,7],[16,0,16,1],[16,3,18,7],[17,0,17,1],[18,0,18,1],[20,0,20,7],[21,0,21,1],[21,2,21,4],[21,5,21,6],[22,0,22,7],[23,0,23,1],[23,3,25,7],[24,0,24,1],[25,0,25,1],[28,0,28,7],[29,0,29,1],[29,2,29,4],[29,5,29,6],[30,0,30,7],[31,0,31,1],[31,3,33,7],[32,0,32,1],[33,0,33,1],[34,0,34,7],[35,0,35,1],[35,2,35,3],[35,4,35,5],[35,6,35,7],[36,0,36,7],[37,0,38,7],[40,0,40,7],[41,0,41,7],[42,0,42,7],[43,0,43,7],[44,0,44,7],[45,0,45,7],[47,2,47,4],[48,2,49,4]]}
[null,null,"Referenciamiento de Precios"]
["Objeto ","Servicio de traslado de estructuras LPR y puesta en operación de las Cámaras LPR 81.1 y LPR 81.2   sector jardín botánico, de la Secretaria de Seguridad del Distrito Especial de Ciencia, Tecnología e Innovación de Medellín.",{"$nulls":3},"Fecha",null,"2023-09-08"]
[]
["Descripción"]
[{"$f":"+B2","v":"Servicio de traslado de estructuras LPR y puesta en operación de las Cámaras LPR 81.1 y LPR 81.2   sector jardín botánico, de la Secretaria de Seguridad del Distrito Especial de Ciencia, Tecnología e Innovación de Medellín."}]
[]
[]
[]
["Modalidad de Contratación "]
["Señale  con una x el tipo de modalidad de contratación ( ver observación 1, 3 y 5)"]
["Solicitud Publica de Varias Ofertas",{"$nulls":3},"Solicitud Privada de Varias Ofertas "]
["Contratación con una sola oferta",{"$nulls":3},"Pedido Directo"]
[]
["Proveedor 1"]
["Nombre EMPRESA",null,"SPECTRA SAS",null,null,"Valor TOTAL",null,{"v":21479885,"d":"$ 21,479,885"}]
["Medio de Consulta ( especifique la información para el medio de consulta utilizado)"]
["Email",null,"Telefónico","Otro:   \n                                            "]
[null,null,"Pág. Web"]
["Fecha de recepción de información",null,"2023-09-08"]
[]
["Proveedor 2"]
["Nombre EMPRESA",null,"UNION ELECTRICA SA",null,null,"Valor TOTAL",null,{"v":20344354,"d":"$ 20,344,354"}]
["Medio de Consulta ( especifique la información para el medio de consulta utilizado)"]
["Email",null,"Telefónico","Otro:   \n                                                  "]
[null,null,"Pág. Web"]
["Fecha de recepción de información",null,"2023-09-08"]
[]
[]
["Proveedor 3"]
["Nombre EMPRESA",null,"UNION TEMPORAL COLOMBIA SEGURA",null,null,"Valor TOTAL",null,{"v":22958695,"d":"$ 22,958,695"}]
["Medio de Consulta ( especifique la información para el medio de consulta utilizado)"]
["Email",null,"Telefónico","Otro:   \n                                                  "]
[null,null,"Pág. Web"]
["Fecha de recepción de información",null,"2023-09-08"]
[]
["Disponibilidad Presupuestal",null,2023000627,null,"Valor Disponibilidad",null,{"v":20347805,"d":"$ 20,347,805"}]
["Conclusiones"]
[]
[]
[]
["Observaciones "]
["1. Para los referenciamientos de precios SPVA y SPO (salvo para la selección de aliados proveedores), el medio por el cual debe realizarse es por escrito."]
["2. Otro medio podrá constituir, entre otros, consultas en paginas web, verificación de listado de precios regulados e históricos de procesos contractuales que no superen los 6 (seis) meses de antigüedad."]
["3. Este formato se aplicará para la compra de bienes y servicios de aliados proveedores siempre y cuando sus precios no se encuentren regulados en la alianza o en el mercado."]
["4. Se deberá consultar a mínimo dos proveedores salvo, en el  caso de bienes y servicios en donde haya regulación de precios o se apliquen los literales A,G,H y J del articulo 6 del Manual de contratación."]
["5. Para la modalidad de pedido directo se debe concluir respecto al proveedor seleccionado teniendo como base la consulta realizada y estableciendo los criterios de selección."]
[]
[]
[null,null,"Firma"]

{"sheet":"Hoja3","index":2,"n_rows":24,"n_cols":13,"rows_kept":24,"merged":[[0,0,1,0],[0,1,1,1],[0,2,1,2],[0,3,0,4],[0,5,0,6],[0,7,0,8]]}
["DOTACION","VALOR PRESUPUESTADO \nPOR UNIDAD","VALOR PRESUPUESTADO TOTAL","AMANDA PANQUEVA",null,"AMERICAN TACTICAL",null,"DOTACIONES COOPES"]
[{"$nulls":3},"VALOR\n UNITARIO","VALOR \nTOTAL","VALOR \nUNITARIO","VALOR TOTAL","VALOR \nUNITARIO","VALOR TOTAL"]
["100 Cascos abatibles para motociclista ",{"v":300000,"d":"300,000"},{"$f":"+B3*100","v":{"v":30000000,"d":"30,000,000"}},{"$f":"+E3/100","v":{"v":202300,"d":"202,300"}},{"$f":"17000000*1.19","v":{"v":20230000,"d":"20,230,000"}},{"$f":"+G3/100","v":{"v":470050,"d":"470,050"}},{"$f":"39500000*1.19","v":{"v":47005000,"d":"47,005,000"}},{"$f":"+I3/100","v":{"v":305830,"d":"305,830"}},{"$f":"25700000*1.19","v":{"v":30583000,"d":"30,583,000"}}]
["600 Camisetas tipo polo ",{"v":85000,"d":"85,000"},{"$f":"+B4*600","v":{"v":51000000,"d":"51,000,000"}},{"$f":"+E4/600","v":{"v":98770,"d":"98,770"}},{"$f":"(83000*1.19)*600","v":{"v":59262000,"d":"59,262,000"}},{"$f":"+G4/600","v":{"v":63070,"d":"63,070"}},{"$f":"(53000*1.19)*600","v":{"v":37842000,"d":"37,842,000"}},{"$f":"+I4/600","v":{"v":103530,"d":"103,530"}},{"$f":"(87000*1.19)*600","v":{"v":62118000,"d":"62,118,000"}}]
["100 Brazaletes Policía de Tránsito",{"v":40000,"d":"40,000"},{"$f":"+B5*100","v":{"v":4000000,"d":"4,000,000"}},{"$f":"+E5/100","v":{"v":27370,"d":"27,370"}},{"$f":"2300000*1.19","v":{"v":2737000,"d":"2,737,000"}},{"$f":"+G5/100","v":{"v":33320,"d":"33,320"}},{"$f":"2800000*1.19","v":{"v":3332000,"d":"3,332,000"}},{"$f":"+I5/100","v":{"v":38080,"d":"38,080"}},{"$f":"3200000*1.19","v":{"v":3808000,"d":"3,808,000"}}]
["TOTAL",null,{"$f":"SUM(C3:C5)","v":{"v":85000000,"d":"85,000,000"}},null,{"$f":"SUM(E3:E5)","v":{"v":82229000,"d":"82,229,000"}},null,{"$f":"SUM(G3:G5)","v":{"v":88179000,"d":"88,179,000"}},null,{"$f":"SUM(I3:I5)","v":{"v":96509000,"d":"96,509,000"}}]
[]
[]
[]
[]
[]
[]
[null,8060631,{"$f":"+B13*7","v":56424417}]
[null,null,{"$f":"+C13*1.19","v":67145056.23}]
[]
[]
[null,{"v":4000000,"d":"4,000,000"}]
[null,{"$f":"+B17*0.92","v":{"v":3680000,"d":"3,680,000"}},{"$nulls":10},{"$f":"15000000/100000","v":150}]
[null,{"$f":"+B18/2","v":{"v":1840000,"d":"1,840,000"}}]
[]
[]
[{"$nulls":3},1200000]
[{"$nulls":3},1183200]
[{"$nulls":3},{"$f":"+D22-D23","v":16800}]

{"sheet":"Hoja1","index":3,"n_rows":26,"n_cols":13,"rows_kept":26,"merged":[[23,2,25,3]]}
[]
[]
[]
[]
[null,null,"DESCRIPCIÓN","CANTIDAD","VALOR UNITARIO","VALOR TOTAL"]
[null,null,"Chalecos color azul marino especifico, con 1 escudo de la OIA bordado, letrero trasero en transfer digital GUARDIA INDÍGENA y dos bastones que van ubicados en forma de V. \nBolsillo con cierre y en tela antifluido de la fayette sin forro ",120,{"v":68000,"d":"$ 68,000"},{"$f":"D6*E6","v":{"v":8160000,"d":"$ 8,160,000"}}]
[null,null,"Gorra de color azul Marino Especifico confeccionada en tela Dril – Poker. Con 3 logos ",120,{"v":25000,"d":"$ 25,000"},{"v":3000000,"d":"$ 3,000,000"}]
[null,null,"Camiseta de color blanco en tela algodón, cuello redondo y puñoscon sesgos de color verde. Logos sulimados en transfer digital full color",120,{"v":35000,"d":"$ 35,000"},{"v":4200000,"d":"$ 4,200,000"},null,null,"1.","Caja de Guantes x 100 Uds.",8,{"v":22500,"d":"$ 22,500"},{"v":180000,"d":"$ 180,000"}]
[null,null,"Machete Peinilla lima Bellota + Funda ",240,{"v":71000,"d":"$ 71,000"},{"v":17040000,"d":"$ 17,040,000"},null,null,"2.","esparadrapo de tela Rollo de 4″ x 5",8,{"v":19900,"d":"$ 19,900"},{"v":159200,"d":"$ 159,200"}]
[null,null,"Camilla flotante en polietileno + Inmovilizador de Cabeza en espuma ",8,{"v":220999,"d":"$ 220,999"},{"v":1767992,"d":"$ 1,767,992"},null,null,"3.","Solución Yodada Frasco 120 ml.",8,{"v":11900,"d":"$ 11,900"},{"v":95200,"d":"$ 95,200"}]
[null,null,"Cuello Ortopédico en espuma. ",8,{"v":26550,"d":"$ 26,550"},{"v":212400,"d":"$ 212,400"},null,null,"4.","Camilla flotante en polietileno + Inmovilizador deCabeza en espuma",8,{"v":250999,"d":"$ 250,999"},{"v":2007992,"d":"$ 2,007,992"}]
[null,null,"Venda de algodón – 3 x 5 Yardas. ",8,{"v":7200,"d":"$ 7,200"},{"v":57600,"d":"$ 57,600"},null,null,"5.","Cuello Ortopédico en espuma.",8,{"v":29550,"d":"$ 29,550"},{"v":236400,"d":"$ 236,400"}]
[null,null,"Paquete de Bajalenguas x 20. ",8,{"v":4000,"d":"$ 4,000"},{"v":32000,"d":"$ 32,000"},null,null,"6.","Venda de algodón – 3 x 5 Yardas.",8,{"v":7900,"d":"$ 7,900"},{"v":63200,"d":"$ 63,200"}]
[null,null,"Alcohol Antiséptico 345 ml. ",8,{"v":18000,"d":"$ 18,000"},{"v":144000,"d":"$ 144,000"},null,null,"7.","Paquete de Bajalenguas x 20.",8,{"v":4900,"d":"$ 4,900"},{"v":39200,"d":"$ 39,200"}]
[null,null,"Caja de Gasas Limpia por 20 unidades ",8,{"v":6000,"d":"$ 6,000"},{"v":48000,"d":"$ 48,000"},null,null,"8.","Alcohol Antiséptico 345 ml.",8,{"v":18900,"d":"$ 18,900"},{"v":151200,"d":"$ 151,200"}]
[null,null,"Solución Salina 500 cc. ",8,{"v":8000,"d":"$ 8,000"},{"v":64000,"d":"$ 64,000"},null,null,"9.","Caja de Gasas Limpia por 20 unidades",8,{"v":6900,"d":"$ 6,900"},{"v":55200,"d":"$ 55,200"}]
[null,null,"Termómetro de cinta. ",8,{"v":22007,"d":"$ 22,007"},{"v":176056,"d":"$ 176,056"},null,null,"10.","Solución Salina 500 cc.",8,{"v":8900,"d":"$ 8,900"},{"v":71200,"d":"$ 71,200"}]
[null,null,"Venda elástica 2 x 5 yardas. ",8,{"v":2300,"d":"$ 2,300"},{"v":18400,"d":"$ 18,400"},null,null,"11.","Termómetro de cinta.",8,{"v":23007,"d":"$ 23,007"},{"v":184056,"d":"$ 184,056"}]
[null,null,"venda elástica 3 x 5 yardas ",8,{"v":2800,"d":"$ 2,800"},{"v":22400,"d":"$ 22,400"},null,null,"12.","Venda elástica 2 x 5 yardas.",8,{"v":2000,"d":"$ 2,000"},{"v":16000,"d":"$ 16,000"}]
[null,null,"Solución Yodada Frasco 120 ml. ",8,{"v":4000,"d":"$ 4,000"},{"v":32000,"d":"$ 32,000"},null,null,"13.","venda elástica 3 x 5 yardas",8,{"v":2999,"d":"$ 2,999"},{"v":23992,"d":"$ 23,992"}]
[null,null,"Caja de Guantes x 100 Uds. ",8,{"v":22000,"d":"$ 22,000"},{"v":176000,"d":"$ 176,000"},{"$nulls":5},"TOTAL"]
[null,null,"esparadrapo de tela Rollo de 4″ x 5 ",8,{"v":19000,"d":"$ 19,000"},{"v":152000,"d":"$ 152,000"},{"$nulls":6},{"v":61602840,"d":"61,602,840"}]
[null,null,"Solución Yodada Frasco 120 ml. ",8,{"v":11200,"d":"$ 11,200"},{"v":89600,"d":"$ 89,600"}]
[null,null," ",null,"SUB TOTAL",{"$f":"SUM(F6:F23)","v":{"v":35392448,"d":"35,392,448"}}]
[{"$nulls":4},"IVA",{"$f":"F24*19%","v":{"v":6724565.12,"d":"6,724,565"}}]
[{"$nulls":4},"TOTAL",{"$f":"F24+F25","v":{"v":42117013.12,"d":"42,117,013"}}]

{"sheet":"Hoja4","index":4,"n_rows":33,"n_cols":7,"rows_kept":33,"merged":[[30,3,32,5]]}
{"$rows_empty":12}
[{"$nulls":3},"DESCRIPCIÓN","CANTIDAD","VALOR UNITARIO","VALOR TOTAL"]
[{"$nulls":3},"Chalecos color azul marino especifico, con 1 escudo de la OIA bordado, letrero trasero en transfer digital GUARDIA INDÍGENA y dos bastones que van ubicados en forma de V. \nBolsillo con cierre y en tela antifluido de la fayette sin forro ",120,{"v":68000,"d":"$ 68,000"},{"$f":"E14*F14","v":{"v":8160000,"d":"$ 8,160,000"}}]
[{"$nulls":3},"Gorra de color azul Marino Especifico confeccionada en tela Dril – Poker. Con 3 logos ",120,{"v":25000,"d":"$ 25,000"},{"$f":"E15*F15","v":{"v":3000000,"d":"$ 3,000,000"}}]
[{"$nulls":3},"Camiseta de color blanco en tela algodón, cuello redondo y puñoscon sesgos de color verde. Logos sulimados en transfer digital full color",120,{"v":35000,"d":"$ 35,000"},{"$f":"E16*F16","v":{"v":4200000,"d":"$ 4,200,000"}}]
[{"$nulls":3},"Machete Peinilla lima Bellota + Funda ",240,{"v":71000,"d":"$ 71,000"},{"$f":"E17*F17","v":{"v":17040000,"d":"$ 17,040,000"}}]
[{"$nulls":3},"Caja de Guantes x 100 Uds.",8,{"v":22500,"d":"$ 22,500"},{"$f":"E18*F18","v":{"v":180000,"d":"$ 180,000"}}]
[{"$nulls":3},"esparadrapo de tela Rollo de 4″ x 5",8,{"v":19900,"d":"$ 19,900"},{"$f":"E19*F19","v":{"v":159200,"d":"$ 159,200"}}]
[{"$nulls":3},"Solución Yodada Frasco 120 ml.",8,{"v":11900,"d":"$ 11,900"},{"v":95200,"d":"$ 95,200"}]
[{"$nulls":3},"Camilla flotante en polietileno + Inmovilizador deCabeza en espuma",8,{"v":250999,"d":"$ 250,999"},{"v":2007992,"d":"$ 2,007,992"}]
[{"$nulls":3},"Cuello Ortopédico en espuma.",8,{"v":29550,"d":"$ 29,550"},{"v":236400,"d":"$ 236,400"}]
[{"$nulls":3},"Venda de algodón – 3 x 5 Yardas.",8,{"v":7900,"d":"$ 7,900"},{"v":63200,"d":"$ 63,200"}]
[{"$nulls":3},"Paquete de Bajalenguas x 20.",8,{"v":4900,"d":"$ 4,900"},{"v":39200,"d":"$ 39,200"}]
[{"$nulls":3},"Alcohol Antiséptico 345 ml.",8,{"v":18900,"d":"$ 18,900"},{"v":151200,"d":"$ 151,200"}]
[{"$nulls":3},"Caja de Gasas Limpia por 20 unidades",8,{"v":6900,"d":"$ 6,900"},{"v":55200,"d":"$ 55,200"}]
[{"$nulls":3},"Solución Salina 500 cc.",8,{"v":8900,"d":"$ 8,900"},{"v":71200,"d":"$ 71,200"}]
[{"$nulls":3},"Termómetro de cinta.",8,{"v":23007,"d":"$ 23,007"},{"v":184056,"d":"$ 184,056"}]
[{"$nulls":3},"Venda elástica 2 x 5 yardas.",8,{"v":2000,"d":"$ 2,000"},{"v":16000,"d":"$ 16,000"}]
[{"$nulls":3},"venda elástica 3 x 5 yardas",8,{"v":2999,"d":"$ 2,999"},{"v":23992,"d":"$ 23,992"}]
[{"$nulls":6},{"$f":"SUM(G14:G30)","v":{"v":35682840,"d":"$ 35,682,840"}}]
[{"$nulls":6},{"$f":"G31*19%","v":{"v":6779739.6,"d":"$ 6,779,740"}}]
[{"$nulls":6},{"$f":"G31+G32","v":{"v":42462579.6,"d":"$ 42,462,580"}}]

{"sheet":"Hoja5","index":5,"n_rows":25,"n_cols":7,"rows_kept":25,"merged":[[22,3,24,5]]}
[]
[]
[]
[{"$nulls":3},"DESCRIPCIÓN","CANTIDAD","VALOR UNITARIO","VALOR TOTAL"]
[{"$nulls":3},"Chaleco color azul marino especifico, con 1 escudo de la OIA bordado, letrero trasero en transfer digital GUARDIA INDÍGENA y dos bastones que van ubicados en forma de V.",120,{"v":68000,"d":"$ 68,000"},{"$f":"E5*F5","v":{"v":8160000,"d":"$ 8,160,000"}}]
[{"$nulls":3},"Gorra de color azul Marino Especifico Confeccionada en tela Dril – Póker. Con 3 logos.",120,{"v":40000,"d":"$ 40,000"},{"$f":"E6*F6","v":{"v":4800000,"d":"$ 4,800,000"}}]
[{"$nulls":3},"Camiseta de color blanco en tela algodón,cuello redondo y puños con sesgos de color verde. Logos sublimados en transfer digital full Color",120,{"v":50000,"d":"$ 50,000"},{"v":6000000,"d":"$ 6,000,000"}]
[{"$nulls":3},"Machete Peinilla lima Bellota + Funda",240,{"v":69000,"d":"$ 69,000"},{"v":16560000,"d":"$ 16,560,000"}]
[{"$nulls":3},"Termómetro de cinta.",8,{"v":24000,"d":"$ 24,000"},{"v":192000,"d":"$ 192,000"}]
[{"$nulls":3},"Venda elástica 2 x 5 yardas.",8,{"v":2600,"d":"$ 2,600"},{"v":20800,"d":"$ 20,800"}]
[{"$nulls":3},"venda elástica 3 x 5 yardas",8,{"v":3000,"d":"$ 3,000"},{"v":24000,"d":"$ 24,000"}]
[{"$nulls":3},"Solución Yodada Frasco 120 ml.",8,{"v":4200,"d":"$ 4,200"},{"v":33600,"d":"$ 33,600"}]
[{"$nulls":3},"Caja de Guantes x 100 Uds.",8,{"v":22500,"d":"$ 22,500"},{"v":180000,"d":"$ 180,000"}]
[{"$nulls":3},"esparadrapo de tela Rollo de 4″ x 5",8,{"v":19900,"d":"$ 19,900"},{"v":159200,"d":"$ 159,200"}]
[{"$nulls":3},"Solución Yodada Frasco 120 ml.",8,{"v":11550,"d":"$ 11,550"},{"v":92400,"d":"$ 92,400"}]
[{"$nulls":3},"Camilla flotante en polietileno + Inmovilizador deCabeza en espuma",8,{"v":222999,"d":"$ 222,999"},{"v":1783992,"d":"$ 1,783,992"}]
[{"$nulls":3},"Cuello Ortopédico en espuma.",8,{"v":27600,"d":"$ 27,600"},{"v":220800,"d":"$ 220,800"}]
[{"$nulls":3},"Venda de algodón – 3 x 5 Yardas.",8,{"v":7700,"d":"$ 7,700"},{"v":61600,"d":"$ 61,600"}]
[{"$nulls":3},"Paquete de Bajalenguas x 20.",8,{"v":4500,"d":"$ 4,500"},{"v":36000,"d":"$ 36,000"}]
[{"$nulls":3},"Alcohol Antiséptico 345 ml.",8,{"v":18000,"d":"$ 18,000"},{"v":144000,"d":"$ 144,000"}]
[{"$nulls":3},"Caja de Gasas Limpia por 20 unidades",8,{"v":6100,"d":"$ 6,100"},{"v":48800,"d":"$ 48,800"}]
[{"$nulls":3},"Solución Salina 500 cc.",8,{"v":8900,"d":"$ 8,900"},{"v":71200,"d":"$ 71,200"}]
[{"$nulls":6},{"$f":"SUM(G5:G22)","v":{"v":38588392,"d":"$ 38,588,392"}}]
[{"$nulls":6},{"$f":"G23*19%","v":{"v":7331794.48,"d":"$ 7,331,794"}}]
[{"$nulls":6},{"$f":"G23+G24","v":{"v":45920186.480000004,"d":"$ 45,920,186"}}]