{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["CEMENTERIO U","INCLUSION SOCIAL ","PLAZA DE LA LIBERTAD"],"not_rendered":{"images":2},"read":"whole","date_system":"1900"}

{"sheet":"CEMENTERIO U","index":0,"n_rows":21,"n_cols":11,"rows_kept":21,"merged":[[4,0,4,11],[5,0,5,11],[6,0,6,1],[6,3,6,4],[6,5,6,6],[6,7,6,8],[6,9,6,11],[7,0,7,1],[7,3,7,4],[7,5,7,6],[7,7,7,8],[7,9,7,11],[8,0,8,1],[8,3,8,4],[8,5,8,6],[8,7,8,8],[8,9,8,11],[9,0,9,8],[9,9,9,11],[10,0,10,6],[10,7,10,8],[10,9,10,11],[11,0,11,6],[11,7,11,8],[11,9,11,11],[12,0,12,8],[12,9,12,11],[14,0,14,10],[15,0,15,10],[16,1,16,3],[16,4,16,5],[16,6,16,7],[16,8,16,9],[17,1,17,3],[17,4,17,5],[17,6,17,7],[17,8,17,9],[18,0,18,9],[19,0,19,7],[19,8,19,9],[20,0,20,9]]}
[]
[]
[]
[]
["MANTENIMIENTO PREVENTIVO Y CORRECTIVO SISTEMA DE CCTV CEMENTERIO UNIVERSAL"]
["SERVICIOS"]
["ITEM",null,"DESCRIPCIÓN","UNIDAD",null,"CANTIDAD",null,"VALOR UNITARIO",null,"VALOR PARCIAL"]
[1,null,"Servicio de mantenimiento preventivo al sistema de CCTV . Incluye UNA(1) visita preventiva. No incluye repuestos.","RONDA",null,1]
[2,null,"Servicio de mantenimiento correctivo al sistema de CCTV.","SERVICIO",null,1]
["SUBTOTAL"]
["A",{"$nulls":6},{"v":0.12,"d":"12%"}]
["U",{"$nulls":6},{"v":0.08,"d":"8%"}]
["TOTAL "]
[]
["MANTENIMIENTO PREVENTIVO Y CORRECTIVO SISTEMA DE CCTV CEMENTERIO UNIVERSAL"]
["BOLSA DE REPUESTOS "]
["ITEM","DESCRIPCIÓN",null,null,"UNIDAD",null,"CANTIDAD",null,"VALOR UNITARIO",null,"VALOR PARCIAL"]
[1,"Bolsa de Repuestos CCTV Cementerio Universal",null,null,"GBL.",null,1]
["SUBTOTAL"]
["IVA",{"$nulls":7},{"v":0.19,"d":"19%"}]
["TOTAL "]

{"sheet":"INCLUSION SOCIAL ","index":1,"n_rows":28,"n_cols":8,"rows_kept":28,"merged":[[3,2,3,7],[4,2,4,7],[11,2,11,6],[12,2,12,5],[13,2,13,6],[16,2,16,7],[17,2,17,7],[22,2,22,6],[23,2,23,5],[24,2,24,5],[25,2,25,6],[27,2,27,6]]}
[]
[]
[]
[null,null,"CCTV INCLUSIÓN SOCIAL "]
[null,null,"SUMINISTRO"]
[null,null,"ITEM","DESCRIPCIÓN","UNIDAD","CANT.","VALOR UNITARIO","VALOR PARCIAL"]
[null,null,1,"Cámara minidomo IP para uso interior POE antivandálica 2MP, Full HD (1080p)","UND. ",2]
[null,null,2,"Tubería 3/4 EMT","ML",19]
[null,null,3,"Cable UTP 6A","ML",40]
[null,null,4,"Licenciamiento de integración VMS","UND. ",2]
[null,null,5,"Soporte para Cámara Fija ","UND. ",1]
[null,null,"SUBTOTAL"]
[null,null,"IVA",{"$nulls":3},{"v":0.19,"d":"19%"}]
[null,null,"TOTAL "]
[]
[]
[null,null,"CCTV INCLUSIÓN SOCIAL "]
[null,null,"INSTALACIÓN (MANO DE OBRA)"]
[null,null,"ITEM","DESCRIPCIÓN","UNIDAD","CANT.","VALOR UNITARIO","VALOR PARCIAL"]
[null,null,1,"Cámara minidomo IP para uso interior POE antivandálica 2MP, Full HD (1080p)","UND. ",2]
[null,null,2,"Tubería 3/4 EMT","ML",19]
[null,null,3,"Cable UTP 6A","ML",40]
[null,null,"SUBTOTAL"]
[null,null,"A",{"$nulls":3},{"v":0.12,"d":"12%"}]
[null,null,"U",{"$nulls":3},{"v":0.08,"d":"8%"}]
[null,null,"TOTAL "]
[]
[null,null,"VALOR TOTAL PROYECTO"]

{"sheet":"PLAZA DE LA LIBERTAD","index":2,"n_rows":32,"n_cols":10,"rows_kept":32,"merged":[[0,0,0,6],[1,0,1,6],[2,2,2,3],[3,3,3,4],[4,3,4,4],[5,3,5,4],[6,3,6,4],[7,3,7,4],[8,3,8,4],[9,3,9,4],[10,3,10,4],[11,0,11,5],[12,0,12,4],[13,0,13,5],[14,3,14,4],[15,3,15,4],[16,0,16,6],[17,0,17,6],[18,3,18,4],[19,3,19,4],[20,3,20,4],[21,3,21,4],[22,3,22,4],[23,3,23,4],[24,3,24,4],[25,3,25,4],[26,0,26,5],[27,0,27,4],[28,0,28,4],[29,0,29,5],[30,3,30,4],[31,0,31,5]]}
["CCTV AUDITORIO PLAZA DE LA LIBERTAD"]
["SUMINISTRO"]
["ITEM","DESCRIPCIÓN","UNIDAD",null,"CANTIDAD","VALOR UNITARIO","VALOR PARCIAL"]
[1,"Cámara minidomo IP para uso interior POE antivandálica 2MP, Full HD (1080p)","UND. ",7]
[2,"Swiche 16 puertos POE+","UND. ",1]
[3,"Rack 9U aéreo con multitoma","UND. ",1]
[4,"Patch panel 24 Cat 6A","UND. ",1]
[5,"Multitoma 6 salidas","UND. ",1]
[6,"Tubería 3/4 EMT","ML.",100]
[7,"Cable UTP 6A","ML.",530]
[8,"Licenciamiento de integración VMS","UND. ",9]
["SUBTOTAL"]
["IVA",{"$nulls":4},{"v":0.19,"d":"19%"}]
["TOTAL "]
[]
[]
["CCTV AUDITORIO PLAZA DE LA LIBERTAD"]
["INSTALACIÓN (MANO DE OBRA)"]
["ITEM","DESCRIPCIÓN","UNIDAD","CANTIDAD",null,"VALOR UNITARIO","VALOR PARCIAL"]
[1,"Cámara minidomo IP para uso interior POE antivandálica 2MP, Full HD (1080p)","UND. ",7,{"$nulls":5}," "]
[2,"Swiche 16 puertos POE+","UND. ",1]
[3,"Rack 9U aéreo con multitoma","UND. ",1]
[4,"Patch panel 24 Cat 6A","UND. ",1]
[5,"Multitoma 6 salidas","UND. ",1]
[6,"Tubería 3/4 EMT","ML",100]
[7,"Cable UTP 6A","ML",530]
["SUBTOTAL"]
["A",{"$nulls":4},{"v":0.12,"d":"12%"}]
["U",{"$nulls":4},{"v":0.08,"d":"8%"}]
["TOTAL "]
[]
["VALOR TOTAL PROYECTO"]